Terex delivers strong Q3 results with $1.5 EPS; merger with Rev Group poised to enhance growth and reduce cyclicality.

Greetings and welcome to the T. Rex and REV Group merger call. At this time all participants are in a listen only mode. A brief question and answer session will follow the formal presentation. As a reminder, this conference is being recorded. It is now my pleasure to introduce your host, Derek Everett, Vice President of Investor Relations. Please go ahead.

Good morning and thank you for joining us to discuss the planned merger of Terex Corporation and Red Group and Terex intention to exit its aerial segment. A copy of the related press release and presentation slides are posted@investors.terex.com and investors.revgroup.com the replay and slide presentation will also be available on those websites. This morning Terex also announced its third quarter 2025 earnings. The correspondent presentation and press release are posted@investors.terex.com please turn to slide 2 of the merger presentation which reflects our safe harbor statement. Today's conference call contains forward looking statements which are subject to risks that could cause actual results to be materially different from those expressed or implied. These risks are described in greater detail in the presentation and in our reports filed with the sec. In addition, we will be discussing non GAAP financial information we believe is useful in evaluating operating performance. Reconciliations for these non GAAP measures can be found in the conference call materials. References to year is found here unless otherwise stated. Terex fiscal year end is December 31st and Rev's fiscal year end is October 31st. References to the merged company's financial year on a pro forma basis reflect these different fiscal years. On slide 3, we provide additional information and links to related documentation. Continuing to slide 4, today's presenters will be Terex President and Chief Executive Officer Simon Meester and Rev Group President and Chief Executive Officer Mark Skonecki. Jennifer Cotton Piccarello, Tarek's Senior Vice President and Chief Financial Officer and Amy Campbell, Chief financial officer of RevGroup will also be participating in the Q and A session that will follow the prepared remarks. Please turn to slide five and I'll turn it over to Simon. Thanks Derek Good morning everyone and thank you for joining us today as we launch a transformative new chapter for Terex and RevGroup. Before we discuss this exciting new step, I want to take a brief moment to thank the TEREX team for another solid quarter. We delivered $1.5 of EPS on sales of $1.4 billion with a cash conversion of 200% and are maintaining our full year outlook. The team continues to execute really well. We successfully completed the ESG integration and we're very excited about what's next. Today we are announcing the merger of two great companies to create a US centric large scale specialty equipment manufacturer with iconic leading brands serving highly resilient and growing end markets. The new Combined Company will be truly transformational in makeup and market serve. With complementary operations, management systems and channels. We have created the opportunity to unlock significant, readily achievable synergies making the combined Company stronger and more competitive. A win win for our customers, our team members and our shareholders. We believe the financial profile, growth potential and leverage is highly attractive and will deliver significant value to TEREX and Rev Group shareholders. In addition to stronger, more predictable earnings and associated free cash flow, the Combined Company will have a low capital intensity profile providing a solid foundation for future profit enhancing and growth investments. Let's move to Slide 6 to review the transaction in more detail. TEREX and REV has entered into a definitive agreement to merge in a stock and cash transaction that will result in Terex shareholders owning 58% and Rev shareholders 42% of the combined company. This allows both Terex and REV shareholders to participate in the potential upside of the combined company. REV shareholders will also receive $425 million in cash consideration. The combined company will trade on the New York Stock Exchange under the current Terex stock ticker. I will serve as CEO of the Combined Company supported by a proven management team that reflects the strengths and capabilities of both organizations. At closing, the board will be comprised of seven directors from Terex and five from Rev. We expect to complete the merger in the first half of 2026 subject to customary closing conditions. Our teams have developed a detailed plan to deliver at least $75 million in annual synergies contributing to the highly attractive financial profile of the new company. We're also announcing that we plan to exit our aerial segment and are evaluating a potential sale or spinoff. This exit will significantly reduce our exposure to cyclical end markets. Considering the achievement of synergies and the exit of Aerial segment, the merged company is expected to provide a mid teens adjusted EBITDA earnings profile in fiscal 2025 on a pro forma basis near the top end of the specialty equipment peer group. At closing, the Combined Company is expected to have a strong balance sheet and liquidity position with approximately 2.5 times leverage on a pro forma basis with the opportunity to delever further upon the exit of the Ariel business. Turn to slide 7 and I'll hand it over to Mark.

Thanks Simon and good morning everyone. Speaking on behalf of the Rev team, I'm excited about joining forces with TEREX and embarking on the next chapter of our transformation, becoming an even stronger company with new opportunities to leverage our combined scale and operating systems to drive product innovation and even greater efficiency. Both our teams have done a lot to transform our businesses over the past several years. We have taken steps to strengthen our respective portfolios by acquiring highly regarded businesses and making them even better while driving greater focus by divesting businesses that don't align with our strategic direction or financial thresholds. Over the past few years, the REV team has deployed its operating system to drive broad based improvements within the business. We executed simplification and process flow improvements across our manufacturing footprint, worked diligently to improve safety and invested in onboarding and training for our employees. Our sourcing team fortified the supply chain through multi sourcing initiatives that lowered costs and made material flow more dependable and less exposed to market disruptions. And we are now in the early stages of product simplification and commonization that we believe are the next steps in maximizing our operational potential. I am proud of the hard work and improvements delivered by our team over the past three years and believe the company has reached a level of performance that provides a foundation for even greater momentum. Combining with Terex is a unique opportunity that we believe will create meaningful value for our shareholders.

I agree Mark. Terex went through a similar rationalization exercise in recent years and when Terex acquired ESG last year we took a significant step to strengthen our portfolio, improve our margin profile with higher and more predictable earnings and associated cash flow. The recently announced divestiture of our Italian crane business that we expect to close very soon was another step in that direction and clearly merging with Rev and exiting the aerial segment will take our performance to another level. All that said, we are still in the early innings of our strategic transformation with significant synergies to deliver and growth opportunities across each of our end market verticals. To continue to create shareholder value beyond this merger, let's turn to slide 8. We are merging two strong companies to produce a combination that will clearly be greater than the sum of the parts. After completing the Aerial's exit and adding $75 million in synergy value, the pro forma company is expected to deliver EBITDA margins of about 14% with a cash conversion of approximately 85%. At $5.8 billion in revenue, we will have meaningful scale with a strong balance sheet well positioned to continue to invest and create additional value for our shareholders. Moving to page nine, the combined company will be US centric, competing in a diverse and balanced set of attractive end markets approximately 85% of the combined revenue will be generated in North America, with the vast majority from products that are made in our combined U.S. manufacturing network. The portfolio will be well balanced with about 40% of sales related to specialty vehicles, with the remainder split between environmental solutions and materials processing. Each business has a demonstrated track record of delivering resilient and predictable operating results to a large degree because of the resilient end markets they serve. From a TEREX perspective, the pro forma end market profile will be less cyclical than ever before in our history and by design, with nearly 60% of revenue associated with emergency vehicles and waste collection. A significant share of our volume is tied to essential services that are not subject to economic ebbs and flows like other markets. On the utility side, we expect accelerated growth for years ahead stemming from AI data centers and the need to significantly upgrade the US Power grid. We also continue to see growth for infrastructure spending in the United States, Europe and around the world, which will benefit our materials processing business. Turn to slide 10 and you will see a snapshot of some of our great products and brands. We are a leading player in each of these markets. As I mentioned earlier, with combined pro forma sales of $5.8 billion, the total addressable end market for our products provides significant opportunity for additional penetration and growth. Tariffs Utilities manufactures bucket trucks, Gigaderix and related products that enable linemen to work safely on life electrical transmission and distribution lines across North America, a key advantage to maximize grid uptime with emerging opportunities overseas. As a leading player in this space, we are increasing capacity and throughput within our current manufacturing footprint as we see share gain opportunities in this expanding market. Our ESG business is a leader in refuse collection vehicles, compactors and related digital products. The HEIL brand is regarded as a technology leader with a full range of automated side loaders, front loaders and multiple digital products. Our ThirdEye digital platform is a meaningful and growing revenue stream on the refuse side of environmental solutions with extension opportunities across every vertical. In the center you will see examples of our extensive materials processing product range. Our Far Screen and Thinlave brands are global leaders in mobile crushing and screening within the broad aggregates industry, and relatively new brands such as ecotech are leveraging core MP technology to expand into environmental and other adjacent markets. Examples of our industrial vehicles range include Advanced, a market leader in front discharge cement mixers and Fuchs material handlers sold to scrap recycling and port customers around the world. Turning to specialty vehicles, REB has developed an extensive line of fire trucks and ambulances pulled under brands such as E1 Spartan, AAV and Wheelcoach that are recognized as market leaders in quality and reliability by the first responder community. Rev's nationwide customer base is supported by an expensive dealer network to ensure their vehicles are available to execute their life saving duties. In addition, rez's niche portfolio of motorized recreational vehicles includes such leading brands as Fleetwood and Renegade turning to Slide 11 Common characteristics across many of our end markets including include economic cycle resiliency through reliable replacement demand and aftermarket service, market growth supported by secular tailwinds and the ability to differentiate through quality technology and lifecycle support. The emergency response fleet, with the support of its dealer network, serves the nation's first responders. From volunteers in small towns to the largest cities that own fleets of hundreds of fire trucks and ambulances and everything in between. We continue to see demographic trends including outward suburban expansion that leads to municipalities growing their fleets. REZ has done an excellent job customizing its product offerings to align with the needs of its diverse customer base and vastly different infrastructure requirements. Its end customers have stable budgets supported by municipal tax receipts and departments that prioritize emergency vehicle replacement and fleet growth to maintain coverage requirements. There are similar dynamics in waste and recycling where growth is fueled by four main drivers, starting with population and economic growth, more consumption generating more trash and second, disciplined vehicle replacement, particularly with the national fleets and large municipalities. Third, accelerated replacement demand driven by innovation leading to lower total cost of collections from products such as automated side loaders that replace manual rear loaders and reduced emissions delivered by our CNG offerings and finally growth and digital solutions where we are the clear leader in the space within infrastructure, there's plenty of Runway ahead with the allocated government spending with a clear need for more investments ahead. In the US alone, the backlog of megaprojects continues to grow, providing a tailwind through 2030 at least. Looking abroad, we are seeing infrastructure spending momentum across Europe while the Middle east and India where MP already has a strong presence also continue to grow. And finally, the utilities market is also poised for significant end market growth. Demand on the US electrical grid is increasing with the majority of data center related growth still yet to come. Industry forecasts anticipate public power and independently owned utilities CAPEX to grow between 8 and 15% per year through 2030. So with this portfolio of leading businesses we think we're very well positioned for growth for years to come. Let's turn to page 12 and I'll hand it over to Mark.

Thanks Simon. I agree the combined company is well positioned for sustained growth. The investments we have made in our respective operating systems will help ensure we capitalize on those growth opportunities and deliver the synergy value that we have defined here today. Through our operating systems, our companies have provided a framework designed to drive excellence across all aspects of our organization from operational efficiency and innovation to customer satisfaction and employee development. By leveraging a structured set of tools, processes and performance metrics, these programs ensure consistent execution of our strategic priorities, fostering sustainable growth and profitability. They empower teams at all levels to focus on continuous improvement, problem solving and value delivery, creating measurable benefits for customers, employees, shareholders and communities alike. This disciplined approach will align the combined company toward achieving world class results while reinforcing our commitment to being trusted leaders in the industries we serve while delivering value to our shareholders.

At terex, we launched the TEREX operating system which is very well aligned in its design and purpose with with the RED system to accelerate continuous improvement and leverage our growing scale. We also refined the Integration Excellence Playbook component of our operating system as we integrated esg. Terex had muscle memory from its past and got it back in shape recently, setting us up well to execute this integration. Our organizations also share a performance based culture. The combined team will be energized and fully capable of capitalizing on the many opportunities that lie ahead. Let's move to Slide 13 to talk more about the $75 million in synergies. Our teams have already started to lay the groundwork for synergy realization. We have a detailed project plan and will hit the ground running the day we close. We expect to achieve about half the $75 million run rate within the first 12 months. As we consolidate corporate activities and eliminate duplication, sourcing savings will ramp up, starting with simpler categories like MRO hardware, steel and more standard material before moving into more customized engineered components. Ultimately, every category will be addressed by the team resulting in a more resilient and cost efficient supply base. On the operational side, we will build on the best practice sharing that has been done within both organizations and extend them across the company. The extensive US Footprint will provide greater optionality to increase domestic capacity, leveraging our combined capabilities. We expect go to market synergies over time as we optimize distribution channels and customer relationships and we see meaningful opportunities to extend our ThirdEye digital platform in the fire and ambulance verticals in the future, building on the technology developed in Refuse to which we have started to extend into our utilities and concrete businesses. The mission critical status and intense conditions faced by first responders creates a natural use case for enhanced situational awareness for better maneuverability and safety provided by the ThirdEye digital platform. We have a lot of exciting value creation opportunities and a track record of delivering. Turning to slide 14 with this transaction, we are essentially re baselining the new company with much more resiliency and predictability in both top and bottom line performance in different end market mix and an overall enhanced margin profile. As an example, we are significantly reducing our exposure to the cyclical construction markets. We believe that equity markets value resilient, predictable earnings and reward growth. The transformational actions we announced today hit both notes. The exit of the Ariel segment further enhances their profile by removing cyclicality in the combined business with pro forma 2025 estimated EBITDA margin of 14%, we are creating a company with greater revenue growth potential and reduced earnings cyclicality that we believe is highly sought after by market participants. Moreover, our combined balance sheet provides optionality to take additional strategic steps over time to grow and further improve this attractive financial profile. Let's wrap up our prepared remarks on slide 15. Merging Terex and Rev creates a large scale specialty equipment manufacturer with a highly synergistic portfolio of leading businesses across a diverse set of attractive, growing resilient markets. We see a strong fit between our cultures and our management systems. We have the playbook, the muscle memory and the team in place to execute our integration plan and unlock at least $75 million in annual synergy value. We will leverage our shared capabilities to outperform in our end markets and generate strong earnings and free cash flow. We purposely structured the transaction to result in a strong balance sheet and flexible capital structure to enable future organic and inorganic investments. I want to close by thanking the Rev and Terex team members for their tireless efforts getting us to this point. I look forward to the exciting future ahead for our combined company and with that I would like to open it up for questions. Operator.

Thank you ladies and gentlemen. We will now begin the question and answer session. Please limit yourselves to one question, one follow up only. Should you have a question, kindly press Star followed by the number one on a touchtone phone and you will hear a prompt that your hand has been raised. Should you wish to withdraw, kindly press Star followed by the number one. Again. If you are using a speakerphone, please leave the handset before pressing any keys. Our first question comes from the line of Stephen Boekman from Jefferies. Sir, please go ahead.

Great. Thank you and good morning everybody and congratulations. I don't usually say that, but this seems like a lot of work and a big transaction, so best of luck on all that. I guess I'M curious maybe as a starting point, Simon, you talked about the sort of more stable profile and the cost synergies which all kind of make sense. But what are you thinking strategically relative to growth going forward? I know you listed some specific growth things but there were mostly kind of stuff that I think we already thought Terex had. So how does this kind of jumpstart growth for you over the next sort of five years or so? Yeah, Steve, thanks for the question and yeah, thank you. We are obviously very excited announcing the merger this morning. We think it checks all the right boxes and to your point, it creates a new significantly less cyclical combined portfolio with attractive and growing addressable markets. And besides the synergies that this brings and the more predictable profile, we do see a lot of growth potential as I mentioned in our prepared remarks, across all of our verticals. And a lot of that is tied to just urban expansion, population growth, electrical grid upgrades, infrastructure investments, but also more waste and recycling. And that's just the addressable markets as they grow. But then as this group comes together we also see a lot of opportunities in customers that we both cover in products that we can develop together. I'm thinking about the digital use cases that we referenced in our prepared remarks that we see use cases for example in some of the RET applications with our third eye products. So we see a lot of growth upside in both purely addressable market and in terms of revenue synergies. Okay, great. And then maybe just the follow up relative to the AWP sale or spin. That's interesting from a timing perspective because I guess one might argue that things are sort of bumping along a bottom there. Why not sort of hold onto that until it's a better business and sell it at some other point? Yeah, great question. We think that the Aerial's journey is very well documented on how it performs through the cycle. You know our aerials business has a strong brand, strong team, strong footprint, strong legacy. We are excited about the product portfolio and its pipeline and obviously you know, the level playing field now that we have these two favorable anti dumping rulings in both North America and in Europe. And we are convinced that there will be plenty of suitors out there who will recognize the through cycle value that we believe the Ariels business will bring to their portfolio. So we think that that is transparent enough. Fair enough. Thank you. Thank you.

Our next question comes from the line of Mig Del Bray from Barrett. Sir, please go ahead.

Thank you for taking the questions and good morning everyone. I guess I would have a question for Mark and this is a Rev Group perspective here. I'm just sort of curious, Mark, to get your thoughts in terms of how this transaction came, came to be and how you evaluated value creation from the, from the standpoint of the Rev Group shareholders. Your specialty vehicles business has done well and you know, you're clearly on, on a path to expand margins with a lot more to come as we look at the next couple of years. Right. So that opportunity is, is still ahead. So as you think about this business now being part of Terex, why does it make sense to enact this merger at this point? And from a valuation standpoint, I don't know if I'm doing the math correctly, but it looks to me like the Transaction implies about 11 times EBITDA on 2026. If that's correct. How did you think about the right valuation framework to apply in this transaction?

Yeah, sure. So, you know, obviously from how it came about just through the normal course of banker discussions and the opportunity that was presented, you know, was really compelling as we said in our prepared remarks. But as we also talked about, it's just a natural step in the transformation journey. And I think MiG, in the past we've talked about what kind of products that we'd be looking for, what kind of companies we'd be looking for and obviously we've stressed something in the refuse or utility space was always on our radar. When you look at the leading brands that come together in this portfolio, it was just a natural fit for us, especially with the exit of the aerials business. When you put these two companies together and you know, from a valuation perspective, when you look at the mix of the consideration, it treats both shareholders very well and it provides the ability to participate in the future upside of the company, the combined company. And you know, the 425 of cash consideration still leaves a strong balance sheet for the new company. So if you look at our shareholders specifically, you know, they continue to participate in the upside that you are quoting there, but also get to participate in the synergy realization, the 75 million and to participate in the value unlock associated with the Aerial exit which we've included in that in the deck. So I think that really was the construct and how we came about and how I looked at it both from an operational good, tangential products and ultimately the value creation that it gives our shareholders.

Okay, thank you for that. And then my follow up, you know, 75 million of synergy, certainly not a bad number, but as a percentage of sales for the combined entity, you know, it doesn't seem like a big hurdle. So I'm kind of curious to what degree this number might prove conservative over time. And you know, we haven't really talked about rv. I know this has been part of the REV portfolio. Smaller business, perhaps less of a focus. Is RV considered for potential sale divestiture in the near term as well? Thank you. Yeah, thanks, Mick. So, yeah, 75 million run rate going into 2028. We think 50% will be achieved within the 12, within 12 months after closing. We have very similar operating systems, very similar cultures. So we do think we will hit the ground running and we have a good pipeline. We just want to walk before we run. And I think, you know, similarly to when we announced the ESG synergies, you know, we just want to make sure that, you know, we manage the pipeline accordingly and then obviously we're going to try to overdrive the number. But that is the number that we're currently communicating and we're going to do our best to exceed that, to exceed that expectation. And when it comes to the RV business, first and foremost we're going to focus on the things that we are announcing today. The new integration of the two companies, the execution on the synergies and then the Ariels exit. But going forward, we will continue to assess the effectiveness of our portfolio as both companies have done and will continue to do and make the right decisions for our shareholders.

Thank you. Our next question comes from the line of Jamie Cook from Truit. Please go ahead.

Hi, good morning and congratulations on the transaction. I guess my first question, you know Simon, back to the unlocking of shareholder value. Key to that obviously is you guys either selling or spinning the aerials business. So I'm just wondering, you know, your confidence level in sale, you know, versus spin and potential timing because if it's a spin, I guess I'd be probably more concerned with the market would value the aerials business. So first that and then I guess my second question, wondering if you could talk a little more about the opportunity with third eye. You mentioned it a little in your prepared remarks and whether you know with the two combined companies what the aftermarket is as a percent of sales and is there a bigger, you know, aftermarket story here? The ability to grow aftermarket and increase it as a percent of the total to again reduce the cyclicality and potentially improve margins further. Thank you.

Yeah, maybe I'll talk about aerials and then maybe Mark, you can share a little bit your thoughts on digital in the applications that your business addresses. So on Aerials, as I mentioned earlier, the Aerials business is a great business. There's a lot of equity in the brands. There's, there's obviously 60 years of history, part of the founders of that industry and it's been a public reporting segment for almost 20 some years or so. So we think it is very well known what the aerial business does and can do through the cycle. It is a cyclical business, but there are suitors out there that like that kind of profile. So we are not concerned that, you know, that there won't be any suitors. Quite the opposite, we think there will be quite a few. So for the simple matter that it is a very recognized business on how it performs through the cycle. Mark, you want to take the digital person?

Yeah, I think, Jamie, I won't address the aftermarket side but obviously as I visit the facilities and look at the products and you know, there's just a, a plug and play replacement for some of the cameras that we use but also the back end software capabilities. We, we were in the beginning stages of looking at telematics and other things that that product offers. So it's really an advancement of some of the things that we were doing from an innovation side. So it really gives us an upper hand in advancing that. So I would say, you know, the aftermarket part of that comes afterwards obviously, but the initial install will be very favorable to the combined company, which is. What we referred to. So I think that. So we're excited about that and the opportunity and the advancement that this gives us on the innovation side of the, especially on the municipal based businesses like we've talked about.

Thank you and congrats.

Thank you.

Next question comes from the line of David Razzo from Evercore. Please go ahead.

Hi. Thank you for the time. That was curious, Simon. The decision to exit aerials, when was that strategic decision made? Was that something you thought about when you became CEO about two years ago? Was that already on the agenda or would you say was more related to the potential swap here in businesses? Yeah, you know, we have always had the intent to make our portfolio less cyclical. And the first step, we kind of diluted the cyclical part of our portfolio by means of the ESG integration. And I think that's exactly what happened. And our stock has shown more resiliency as a result of it in the last 12 months. And it's been a very successful integration. And then as this deal, you know, was or this, this opportunity was presented to us, we just started to analyze and we saw the merit and we saw the clear value that, that it would bring to our shareholders and that it would be that next step in terms of making the portfolio less cyclical. So, no, it's just something that kind of evolved organically over the last couple of months. And then, you know, we felt that it was a really compelling case and hence the reason we pushed forward with it. Yeah, I'm just trying to get a sense of how far along are we already and you understanding who the potential buyers are. Are books out already? Just trying to get a sense of the timing. If it's something you've thought of for a while and as you discussed, you feel like the earnings over the cycle are well understood enough, the timing of the sale, maybe you're a little less sensitive to than others could believe. But just curious, how far along are you in this process knowing who the potential buyers are? And are the books already out? Yeah, no, they're not out. But yeah, obviously we talk to a lot of people just as you do. As I said, I think the business is well understood and I think it's also, as I mentioned a couple of times, very well documented on how it performs through the cycle. And I don't want to get into too much detail on who we're talking to and what's going on, but we're starting the process formally today and we feel confident that there will be plenty of suitors that will reach out to us over the next couple of days, weeks. Okay. But safe to say this is not ground zero starting the process. It's been something that's been in the works, at least enough. Okay, thank you very much. I appreciate it. Thanks, David.

Thank you. Our next question comes from the line of Tim Fine from Raymond James, please go ahead.

Great. Thank you. Good morning. The question I had was on distribution, specifically as it relates to Terex's ES segment and the specialty vehicles group of Rev Group. I'm just curious if there's any overlap there. I'm thinking I know there's some mix of direct sales as well as what goes through dealers. And so again, I'm just thinking to the extent there's overlap or any potential, you know, kind of channel conflict, just given that, you know, a lot of these specialty dealers will carry multiple lines and multiple brands. And so I'm just thinking if that's any issue that has to be thought through.

Thank you, Tim. This is Mark. And from our perspective, and we've looked at that, there is no overlap across these channels, which sort of is, again, beauty of this transaction, bringing these complementary products together. So there is no overlap that we're aware of that would cause an issue.

Got it. Okay. And then just on the I apologize if I missed it, but was there a timeline in terms of the for the AWP sale or spin and then anything you can help us with respect to the tax basis of that, that business as we think about those two potential options? Yeah, we have not communicated an explicit timeline and yeah, we will keep you updated as material developments occur, but nothing else to share on that at this point. Got it. All right, thank you.

Thank you. Our next question comes from the line of Michael Schleske from Day Davidson. Please go ahead.

Yes, hi, good morning. Thank you and congratulations. I wanted to circle back to Mick's questions and just kind of follow up there. Looking at the 2026 EBITDA for RevGroup, Mark, it is looking like around 11 times, but you had some pretty sharp increases in your 2027, 2028. That 2028 outlook where have much higher, much higher dollar than that, you know, 25, 35% higher by that point, roughly 75 million worth. So I guess one, I want to make sure that you're not double counting, you're still on track to get that, that 2027, 2028 EBITDA goal that you've already stated. And then secondly, and this is all new synergies beyond that. And then, and then secondly, you know, I think the multiple is a lot lower or a bit lower when you consider that most of that number in 2027, 2028 is I don't want to say it's in the bag, but it's largely booked because it's a lot of, a lot of fire trucks. So I'm just curious, you know, how you engage in discussions given what you know about where it's going as opposed to where it's been and the trailing. Yeah.

Again, I think, you know, this transaction allows our shareholders to continue to participate in that, as you've seen in our quarterly results and the fact that we've been ahead of the target for 2027. So you know, from the progression to those targets. So we feel very good about the accomplishments that we've had so far to date with the throughput increases and the margin realization, as you're pointing out. So this is not a reflection at all of our inability to hit those. We are very confident in those numbers that and they were obviously supported the deal when we looked at valuations for both sides of the shareholder base. So I would say that and then obviously the synergies on top, as you pointed out gives us value creation as well as the ability to participate in the unlock. Like I said to MiG on the aerial exit on the side of the Terrex house. So ultimately I think, you know, all that was taken into consideration when we did the deal.

Okay. And then thanks. And then secondly, I wanted to ask the. The synergy outlook for the combined company, is that combined with aerials or without? I guess I'm kind of curious. You'll get some synergies on purchasing steel and so forth post the. Post the merger. But are there dis synergies if and when you spin off the aerials and you'll have the opposite? We'll have a little bit less scale. On buying steel and other components, I guess I want to know is it net or is it gross the current synergy expectations.

This is Jen. That's the net amount. So we have taken into account the synergies.

Great, thanks. Thank you.

Thank you. Our next question comes from the line of Kyle Mendes from Citigroup. Please go ahead.

Thanks for taking the questions and congratulations on the deal. I am curious how you're thinking about integration of these two entities over time. Looks like there's some operational cost revenue synergies, especially between the ES segment and Rev groups businesses, but also looks like these two will kind of run as individual segments. So any thoughts there would be helpful. Yeah, thanks for the question. Yeah, first of all, in terms of integration, the plumbing, so to speak, will follow the same playbook that we used for the ESG integration. And you know, we think we have a strong process there and a strong, you know, track record on doing these kind of integrations. And then the way we will complete the segments make up, so to speak, is that the Rev segment will become a dedicated third segment to the tariff portfolio. Got it. And then on synergies, it feels like the bulk of cost and revenue synergy would be between the ES segment and Rev Group. So curious what the synergy is between Rev Group and materials processing and just now how you think materials processing, how that segment fits in the portfolio. Yeah, the big swings are the obviously the corporate cost synergies because we're merging two public companies and then there's multiple efficiencies in SGA and supply chain and logistics. Also in terms of our shared services footprint, there are synergies there and then a big one in terms of manufacturing best practices. And one of the examples I'd like to call outs. If you look at what our utilities margins, for example, have improved over the last 12 months just by the virtue of now reporting into the ES segments, you can see that how those manufacturing best practices can really drive margins up. So those are the big swings in terms of synergies between the two companies.

Got it. Thank you. Thank you.

Our last question comes from the line of Angel Castillo from Morgan Stanley. Please go ahead.

Hi, good morning everyone and congrats on the deal announcement. Simon, just wanted to go back to the point on cyclicality on aerials to really understand and I think this has been asked in a number of different ways but just wanted to touch on it a little bit more. Just you know, given you don't need the proceeds to kind of delever to a reasonable range here, why not keep Aerials as a means of kind of maintaining some diversification in terms of kind of end market exposure near term and maybe just kind of, that's just kind of a different way of asking basically, you know, if you don't mind kind of expanding on some of the implications of the intention to sell Ariels on kind of your view of either the near term upside opportunity, you know, associated with US rate cycle or kind of improvement there and also the longer term views of the ability of areas to kind of achieve mid teens margins kind of through the cycle I believe, I think that was kind of the longer term target. So if you could just talk about are these positives getting pushed out to the right, any structural changes to kind of how you look at that business would be helpful.

Yeah, thanks for the question. So yeah, we're basically with this merger we, we wanted to re baseline the company. That's what we wanted to do. So. With the Rev Group and our materials processing segment and our environmental solutions segment, we're basically becoming a new company. And what we want to pursue is a more predictable, much less cyclical kind of earnings profile. That's what we, that's what we want to do with the company going forward. And we believe that Ariel is a proven business, it's a strong business. There is a lot of upside coming from the mega projects alone in the United States and then obviously we see now Europe starting to invest in infrastructure, public construction as well, which will, will fuel further demand. We're not going to get into guiding obviously for 2026 here on the, on this call today. But we think there's a lot of upside for the aerial business for years to come and then combine it with I think a well documented, proven track record on how it performs through the cycle. We think it's a very nice business to own for anyone.

That's very helpful. Thank you. And maybe just could you touch on, comment on what you kind of perceive. Would be kind of the fair value. For this business given the current demand backdrop and everything you just discussed. And importantly, as it pertains to potentially different avenues to divest any concerns over the current geopolitical kind of environment and whether that limits the potential range of interested parties in these assets? I guess we're asking. I'm asking because there's been other construction OEMs who kind of put on pause some intentions to sell assets due to kind of geopolitical challenges, maybe limiting international parties from moving forward. So just curious if you could comment on that.

Yeah, I'm not going to comment on any kind of valuation. I think that that would be too premature on this, on this call. And in terms of its appeal, I mean, it's one of the. It's a leading brand in its space. It's a very strong business with a strong brand. We have a level playing field in its addressable markets, which means that there's no immediate risk for any kind of dumping activities in North America and Europe. So. An attractive end market and it has a pretty strong US base. So quite honestly, I see it as the exact opposite. I see it as a very interesting asset that could give any owner a meaningful footprint in a very attractive end market and a big part of that being the United States and Europe, which is about 90% of it anyway, if not more so. I see it as the completely opposite. I think it's a very attractive asset to own.

Very helpful. Thank you. And again, congrats.

Thank you.

We have a question from Steve Barger from KeyBanc. Sir, please go ahead.

Hi, thanks for getting me in and sorry I didn't have time to look this up, but can you tell me the dollar amount and duration in years of Rev Group's backlog and maybe the, you know, the concentration of it by product category. If you report that and we don't.

Report it by product category. But maybe. Amy, you want to take that. But it's about four, four and a half billion all in and two to two and a half year backlog. I don't know if you want to comment on that. You answered the question pretty well there, Mark. No, that's correct. We have $4.5 billion backlog. We do break that out. 4.2 billion of that is what we. Consider our specialty vehicle segment. About 300 million is in our recreational vehicle segment. And that two to two and a half year backlog is strictly for those fire trucks and ambulances got it. And there are other fire truck and municipally oriented companies out there that in some cases have higher than current margins embedded in backlog due to strong pricing. Is that the case with Rev Group as well? Yes. We have the same during the pandemic, we saw backlogs for special for emerge. Fire and emergency equipment manufacturers increase across really all brands. And you know, all of the providers of that equipment have been working through. Those backlogs and continue to work through those backlogs. Got it. Thanks very much.

Thank you. That concludes our question and answer session. I'd now like to turn the call over back to Mr. Simon, sir, for closing remarks.

All right, thank you. So thank you for your questions today. I want to just re emphasize how excited we are by today's announcement. We are merging two great companies, creating a low cyclical portfolio with strong synergies, a better margin profile, a US centric footprint, leading brands, and last but not least, a low capital, intense kind of structure. So we're very excited on how this sets up and develops value that it brings to our shareholders. So with that, I want to thank you. If you have any additional questions, please follow up with the respective investor relations leads. Operator, please disconnect the call.

This concludes today's session. You may now disconnect.