NREF Announces Third Quarter 2025 Results, Provides Fourth Quarter 2025 Guidance

PR Newswire

DALLAS, Oct. 30, 2025

	Low			Mid			High
	December 31,			December 31,			December 31,
Net income	$	17,766		$	18,900		$	20,034
Net (income) loss attributable to Series A Preferred stockholders		(874)			(874)			(874)
Net (income) loss attributable to Series B Preferred stockholders		(8,559)			(8,559)			(8,559)
Net income attributable to common stockholders	$	8,333		$	9,467		$	10,601
Adjustments
Amortization of stock-based compensation		1,513			1,513			1,513
EAD	$	9,846		$	10,980		$	12,114

Weighted average common shares outstanding – basic		17,722			17,722			17,722
Weighted average common shares outstanding – diluted		43,854			43,854			43,854
Shares attributable to potential redemption of Series B Preferred		(20,999)			(20,999)			(20,999)
Adjusted weighted average common shares outstanding – diluted (1)		22,855			22,855			22,855

EPS per Weighted Average Share – diluted	$	0.39		$	0.41		$	0.44
EAD per diluted common share	$	0.43		$	0.48		$	0.53

EPS Dividend Coverage Ratio		0.78	x		0.82	x		0.88	x
EAD Dividend Coverage Ratio		0.86	x		0.96	x		1.06	x

	Low			Mid			High
	December 31,			December 31,			December 31,
EAD	$	9,846		$	10,980		$	12,114
Adjustments
Amortization of premiums		2,493			2,493			2,493
Accretion of discounts		(2,674)			(2,674)			(2,674)
Amortization and depreciation		584			584			584
CAD	$	10,249		$	11,383		$	12,517

Weighted average common shares outstanding – basic		17,722			17,722			17,722
Weighted average common shares outstanding – diluted		43,854			43,854			43,854
Shares attributable to potential redemption of Series B Preferred		(20,999)			(20,999)			(20,999)
Adjusted weighted average common shares outstanding – diluted (1)		22,855			22,855			22,855

EPS per Weighted Average Share – diluted	$	0.39		$	0.41		$	0.44
CAD per diluted common share	$	0.45		$	0.50		$	0.55

EPS Dividend Coverage Ratio		0.78	x		0.82	x		0.88	x
CAD Dividend Coverage Ratio		0.90	x		1.00	x		1.10	x


(1)	Adjusted weighted average common shares outstanding – diluted does not include the dilutive effect of the potential redemption of Series B Preferred Stock for common shares.

	For the Three Months Ended September 30,
	2025		2024
Net income (loss) attributable to common stockholders	$	35,032		16,116
Net income (loss) attributable to redeemable noncontrolling interests		7,782		3,940
Adjustments
Amortization of stock-based compensation		1,504		1,411
Provision for (reversal of) credit losses		15,680		(298)
Equity in (income) losses of equity method investments		(12)		1,105
Unrealized (gains) or losses (1)		(48,343)		(4,660)
EAD	$	11,643	$	17,614

EAD per diluted common share	$	0.51	$	0.75

Adjustments
Amortization of premiums	$	3,750		4,093
Accretion of discounts		(4,055)		(7,071)
Depreciation and amortization of real estate investments		620		1,099
Amortization of deferred financing costs		137		12
CAD	$	12,095	$	15,747

CAD per diluted common share	$	0.53	$	0.67

Weighted-average common shares outstanding – basic		17,722		17,461
Weighted-average common shares outstanding – diluted		43,854		30,468
Shares attributable to potential redemption of Series B Preferred		(20,999)		(7,049)
Adjusted weighted-average common shares outstanding – diluted		22,855		23,420


(1)	Unrealized gains represent the net change in unrealized gains on investments held at fair value.

/PRNewswire/ -- NexPoint Real Estate Finance, Inc. ("NREF" or the "Company") (NYSE: NREF) today reported its financial results for the quarter ended September 30, 2025.DALLASOct. 30, 2025

NREF reported net income attributable to common stockholders of $35.0 million, or 1.14 per diluted share¹

NREF reported cash available for distribution²²

"NREF continued to deliver stable earnings and cash available for distribution while continuing to deploy capital into high-quality investments across our portfolio. Our disciplined approach to capital allocation—centered on life sciences, self-storage, and workforce rental housing—positions us to capitalize on dislocations and generate durable value. These sectors remain resilient and well-aligned with long-term demographic and structural demand drivers," said Matthew McGraner, Chief Investment Officer.

Third Quarter 2025 Highlights

Net income attributable to common stockholders in 4Q 2025 is estimated to be between $8.3MM and $10.6MM. See reconciliations below.

¹²³⁴⁵

Looking Ahead: Fourth Quarter 2025 Guidance

Earnings Available for Distribution²

Cash Available for Distribution²

The Company is scheduled to host a conference call on Thursday, October 30, 2025, at 11:00 a.m. ET (10:00 a.m. CT), to discuss third quarter 2025 financial results.Conference Call Details

The conference call can be accessed live over the phone by dialing 888-660-4430 or +1 646-960-0537 and entering Conference ID 6891136. A live audio webcast of the call will be available online at the Company's website,https://nref.nexpoint.com

A replay of the conference call will also be available through Thursday, November 13, 2025, by dialing 1 800- 770- 2030 or, for international callers, +1 609-800-9099 and entering passcode 6891136.

For additional commentary and portfolio information, please view NREF's earning supplement, which was posted on the Company's website,http://nref.nexpoint.com

The following table provides a reconciliation of Earnings Available for Distribution and Cash Available for Distribution to GAAP net income attributable to common stockholders and Adjusted Weighted Average Common Shares Outstanding – diluted to Weighted Average Common Shares Outstanding - diluted (in thousands, except per share amounts):Reconciliations of Non-GAAP Financial Measures

About NexPoint Real Estate Finance, Inc.

NexPoint Real Estate Finance, Inc., is a publicly traded REIT, with its common stock and 8.50% Series A Cumulative Redeemable Preferred Stock listed on the New York Stock Exchange, primarily focused on originating, structuring and investing in first-lien mortgage loans, mezzanine loans, preferred equity, convertible notes, multifamily properties and common equity investments, as well as multifamily and single-family commercial mortgage-backed securities securitizations, promissory notes, revolving credit facilities and stock warrants. More information about the Company is available athttp://nref.nexpoint.com

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management's current expectations, assumptions and beliefs. Forward-looking statements can often be identified by words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "should" and similar expressions, and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding the Company's business, strategy and industry in general, fourth quarter 2025 guidance, including net income, net income attributable to common stockholders, EAD, CAD, EAD and CAD per diluted common share and related coverage ratios and related assumptions and estimates, the Company's intent to not settle Series B Preferred redemptions in shares of common stock when the Company's common stock price is below book value and the Company's approach to capital allocation positioning it to capitalize on dislocations and generate durable value and the life sciences, self-storage and workforce rental housing sectors remaining resilient and aligned with long-term demographic and structural demand drivers. They are not guarantees of future results and forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statement, including those described in greater detail in our filings with the Securities and Exchange Commission (the "SEC"), particularly those described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Readers should not place undue reliance on any forward-looking statements and are encouraged to review the Company's Annual Report on Form 10-K and the Company's other filings with the SEC for a more complete discussion of risks and other factors that could affect any forward-looking statement. The statements made herein speak only as of the date of this press release and except as required by law, the Company does not undertake any obligation to publicly update or revise any forward-looking statements.

Non-GAAP Financial Measures

This press release contains non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets or statements of cash flows of the Company. The non-GAAP financial measures used within this press release are EAD, CAD, EAD and CAD per diluted common share and adjusted weighted average common shares outstanding - diluted.

EAD is defined as net income (loss) attributable to our common stockholders computed in accordance with GAAP, including realized gains and losses not otherwise included in net income (loss), excluding any unrealized gains or losses or other similar non-cash items that are included in net income (loss) for the applicable reporting period, regardless of whether such items are included in other comprehensive income (loss), or in net income (loss) and adding back amortization of stock-based compensation. The Company also adjusts EAD to remove the income/(losses) from equity method investments as they represent changes in the equity value of our investment rather than distributable earnings. The Company will include income from equity method investments to the extent that we receive cash distributions and upon realizing gains and/or losses. Net income (loss) attributable to common stockholders may also be adjusted for the effects of certain GAAP adjustments and transactions that may not be indicative of our current operations. In addition, EAD in this press release includes the dilutive effect of non-controlling interests. We use EAD to evaluate our performance and to assess our long-term ability to pay distributions. We believe providing EAD as a supplement to GAAP net income (loss) to our investors is helpful to their assessment of our performance and our long-term ability to pay distributions. We also use EAD as a component of the management fee paid to our external manager. EAD does not represent net income or cash flows from operating activities and should not be considered as an alternative to GAAP net income, an indication of our GAAP cash flows from operating activities, a measure of our liquidity or an indication of funds available for our cash needs. Our computation of EAD may not be comparable to EAD reported by other REITs.

We calculate CAD by adjusting EAD by adding back amortization of premiums, depreciation and amortization of real estate investment and amortization of deferred financing costs and by removing accretion of discounts. We use CAD to evaluate our performance and our current ability to pay distributions. We also believe that providing CAD as a supplement to GAAP net income (loss) to our investors is helpful to their assessment of our performance and our current ability to pay distributions. CAD does not represent net income or cash flows from operating activities and should not be considered as an alternative to GAAP net income, an indication of our GAAP cash flows from operating activities, a measure of our liquidity or an indication of funds available for our cash needs. Our computation of CAD may not be comparable to CAD reported by other REITs.

EAD per diluted common share and CAD per diluted common share are based on adjusted weighted average common shares outstanding – diluted. Adjusted weighted average common shares outstanding - diluted is calculating by subtracting the dilutive effect of potential redemptions of Series B Preferred shares for shares of our common stock from weighted average common shares outstanding - diluted. We believe providing adjusted weighted average common shares outstanding - diluted to our investors is helpful in their assessment of our performance without the potential dilutive effective of the Series B Preferred shares. We have the right to redeem the Series B Preferred shares for cash or shares of our common stock. Additionally, Series B Preferred redemptions are capped at 2% of the outstanding Series B Preferred shares per month, 5% per quarter and 20% per year. The Company maintains sufficient liquidity to pay cash to cover any redemptions up to the quarterly redemption cap. Further, it is the Company's intent to not settle Series B Preferred redemptions in shares of common stock when the Company's common stock price is below book value.

Adjusted weighted average common shares outstanding – diluted should not be considered as an alternative to the GAAP measure. Our computation of adjusted weighted average common shares outstanding – diluted may not be comparable to adjusted weighted average common shares outstanding - diluted reported by other companies.

Media:Comms@nexpoint.comContact:

IR@nexpoint.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/nref-announces-third-quarter-2025-results-provides-fourth-quarter-2025-guidance-302599405.html

SOURCE NexPoint Real Estate Finance, Inc.

Outstanding total portfolio of $1.1 billion, composed of 88 investments³
Single-family rental ("SFR"), multifamily, life sciences, self-storage and marinas represent 15.9%, 47.3%, 33.9%, 1.8% and 1.1% of the Company's investment portfolio, respectively as of September 30, 2025
Weighted-average loan to value ("LTV")⁴³
During 3Q 2025, NREF purchased $42.5MM of preferred stock
During the quarter, the Company funded $6.5MM on a loan that pays a monthly coupon of SOFR + 900 bps.
During the quarter, the Company sold a multifamily property for $60.0MM that resulted in a $3.7MM gain.
During the quarter, the Company raised $65.7MM in gross proceeds from the Series B preferred stock offering.
On October 28, 2025 NREF announced a fourth quarter dividend of $0.50 per common share

4Q 2025 EAD per diluted common share guidance is $0.48⁵

4Q 2025 CAD per diluted common share guidance is $0.50⁵