Heritage Reports Fourth Quarter and Full Year 2025 Results

PR Newswire

TAMPA, Fla., March 9, 2026

		Three Months Ended December 31,										Year Ended December 31,
		2025			2024			Change				2025				2024			Change

Total revenue	$		215,317	$		210,264			2.4	%	$		847,330		$		816,985			3.71	%
Net income	$		66,675	$		20,294			228.5	%	$		195,594		$		61,539			217.8	%

Earnings Per Diluted Share	$		2.15	$		0.66			225.8	%	$		6.32		$		2.01			214.4	%

Book value per share	$		16.39	$		9.50			72.5	%	$		16.39		$		9.50			72.5	%

Return on equity*			56.6	%		28.5	%		28.1	pts			49.1	%			24.1	%		25.0	pts

Underwriting summary
Gross premiums written	$		336,221	$		338,742			(0.7)	%	$		1,436,346		$		1,432,942			0.2	%
Gross premiums earned	$		361,720	$		360,448			0.4	%	$		1,431,103		$		1,406,106			1.8	%
Ceded premiums	$		(159,045)	$		(161,170)			(1.3)	%	$		(636,946)		$		(638,246)			(0.2)	%
Net premiums earned	$		202,676	$		199,278			1.7	%	$		794,157		$		767,860			3.4	%

Ceded premium ratio			44.0	%		44.7	%		(0.7)	pts			44.5	%			45.4	%		(0.9)	pts

Ratios to Net Premiums Earned:
Loss ratio			31.3	%		54.7	%		(23.4)	pts			39.4	%			58.2	%		(18.8)	pts
Expense ratio			30.7	%		35.0	%		(4.3)	pts			33.6	%			36.0	%		(2.4)	pts
Combined ratio			62.0	%		89.7	%		(27.7)	pts			73.1	%			94.2	%		(21.1)	pts

* Return on equity represents annualized net income for the period divided by average stockholders' equity during the period.Note: Percentages and sums in the table may not recalculate precisely due to rounding.

		*At December 31,*
Policies in force:		2025			2024		*% Change*
Florida			123,437			133,775		(7.7)	%
Other States			233,838			255,700		(8.5)	%
Total			357,275			389,475		(8.3)	%

Premiums in force:		*(In thousands)*
Florida	$		679,079	$		707,197		(4.0)	%
Other States			752,738			726,048		3.7	%
Total	$		1,431,817	$		1,433,245		(0.1)	%

Total Insured Value:		*(In thousands)*
Florida	$		105,997,817	$		102,661,095		3.3	%
Other States			257,533,142			264,950,914		(2.8)	%
Total	$		363,530,959	$		367,612,009		(1.1)	%

	*As Of*
Book Value Per Share	*December 31, 2025*		*December 31, 2024*		*December 31, 2023*
Numerator:
Common stockholders' equity	$	505,251	$	290,799	$	220,280
Denominator:
Total Shares Outstanding		30,833,776		30,607,039		30,218,938
*Book Value Per Common Share*	$	16.39	$	9.50	$	7.29

HERITAGE INSURANCE HOLDINGS, INC.
Consolidated Balance Sheets
(Amounts In thousands, except share amounts)


	*December 31, 2025*		*December 31, 2024*
ASSETS
Fixed maturities, available-for-sale, at fair value	$	713,237	$	655,555
Equity securities, at fair value		1,064		1,936
Other investments, net		1,285		5,952
Total investments		715,586		663,443
Cash and cash equivalents		559,274		452,666
Restricted cash		13,307		10,979
Accrued investment income		6,556		5,592
Premiums receivable, net		95,331		102,134
Reinsurance recoverable on paid and unpaid claims, net		318,588		740,204
Prepaid reinsurance premiums		307,039		309,802
Deferred income tax asset, net		5,855		13,876
Deferred policy acquisition costs, net		64,544		63,204
Property and equipment, net		28,254		38,080
Right-of-use lease asset, finance		12,598		15,082
Right-of-use lease asset, operating		4,878		5,850
Intangibles, net		30,189		36,372
Other assets		33,823		11,640
Total Assets	$	2,195,822	$	2,468,924
LIABILITIES AND STOCKHOLDERS' EQUITY
Unpaid losses and loss adjustment expenses	$	579,477	$	1,042,687
Unearned premiums		707,923		702,707
Reinsurance payable		232,801		227,060
Long-term debt, net		78,428		116,319
Advance premiums		19,164		15,186
Income tax payable, net		4,282		846
Accrued compensation		8,844		8,926
Lease liability, finance		15,587		18,071
Lease liability, operating		5,800		6,945
Accounts payable and other liabilities		38,265		39,378
Total Liabilities	$	1,690,571	$	2,178,125
Stockholders' Equity:
Common stock, $0.0001 par value		3		3
Additional paid-in capital		365,736		362,644
Accumulated other comprehensive loss, net of taxes		(10,555)		(28,604)
Treasury stock, at cost		(133,183)		(130,900)
Retained earnings		283,250		87,656
Total Stockholders' Equity		505,251		290,799
Total Liabilities and Stockholders' Equity	$	2,195,822	$	2,468,924

HERITAGE INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Other Comprehensive Income
(Amounts in thousands, except per share and share amounts)


	*Three Months Ended December 31,*				*Year Ended December 31,*
	2025		2024		2025		2024
REVENUE:
Gross premiums written	$	336,221	$	338,742	$	1,436,346	$	1,432,942
Change in gross unearned premiums		25,499		21,706		(5,243)		(26,836)
Gross premiums earned		361,720		360,448		1,431,103		1,406,106
Ceded premiums		(159,045)		(161,170)		(636,946)		(638,246)
Net premiums earned		202,676		199,278		794,157		767,860
Net investment income		9,861		8,510		37,156		36,631
Net realized gains on debt securities and other investments		(33)		(722)		2,713		(705)
Other revenue		2,814		3,198		13,304		13,199
Total revenue		215,317		210,264		847,330		816,985
EXPENSES:
Losses and loss adjustment expenses		63,453		109,065		313,246		447,048
Policy acquisition costs		39,818		48,528		173,961		191,189
General and administrative expenses		22,367		21,153		92,972		85,138
Total expenses		125,639		178,746		580,179		723,375
Operating income	$	89,678	$	31,518	$	267,151	$	93,610
Interest expense, net		1,730		2,569		7,887		10,934
Income before taxes	$	87,948	$	28,949	$	259,264	$	82,676
Income tax expense		21,273		8,655		63,670		21,136
Net income	$	66,675	$	20,294	$	195,594	$	61,539
OTHER COMPREHENSIVE INCOME:
Change in net unrealized gains (losses) on investments		3,031		(11,582)		23,588		8,771
Reclassification adjustment for net realized investment losses (gains)		112		(34)		107		(51)
Income tax expense related to items of other comprehensive income		(760)		2,742		(5,646)		(2,074)
Total comprehensive income	$	69,058	$	11,420	$	213,643	$	68,185
Weighted average shares outstanding
Basic		30,897,929		30,670,779		30,890,609		30,595,348
Diluted		30,957,245		30,730,042		30,949,899		30,654,611

Earnings per share
Basic	$	2.16	$	0.66	$	6.33	$	2.01
Diluted	$	2.15	$	0.66	$	6.32	$	2.01

/PRNewswire/ -- Heritage Insurance Holdings, Inc. (NYSE: HRTG) ("Heritage" or the "Company"), a super-regional property and casualty insurance holding company, today reported fourth quarter of 2025 financial results.TAMPA, Fla.March 9, 2026

Fourth Quarter 2025 Result Highlights

"Our fourth quarter results benefited from the cumulative effect of the strategic initiatives launched several years ago and which have been continuously refined over the last two years. Our focus on rate adequacy, disciplined underwriting and high service levels to our agents and policyholders, coupled with favorable weather, resulted in record earnings this quarter and for the full year. Looking forward, we are well-positioned to deliver managed growth with rate adequacy in over 90% of our markets where we are open for new business. As a result, we have seen our new business premium production increase 60.4% in the quarter as compared to the fourth quarter of 2024. We believe we have the right agent relationships, reinsurer partnerships, management team, and infrastructure to prudently grow our top line in 2026. We appreciate our valued agents, agencies and reinsurance partners and recognize their influence on our success," remarked Heritage CEO Ernie Garateix.

Strategic Profitability Initiatives

The Company has focused on three main strategic initiatives aimed at achieving consistent long-term quarterly earnings and driving shareholder value, which include:

2025 Progress on Strategic Initiatives

Strategic Initiatives for 2026

Capital Management

Heritage's Board of Directors has decided to continue its suspension of the quarterly shareholder dividend to prioritize strategic growth. The Board of Directors will continue to evaluate dividend distributions on a quarterly basis. The Company repurchased 106,135 shares of common stock during 2025 at a cost of $2.3 million under the Company's previously announced share repurchase authorization, which authorizes the repurchase of up to an aggregate of $10.0 million of common stock through December 31, 2025. On November 5, 2025, the Board of Directors established a new share repurchase plan to commence upon the expiration of the 2025 share repurchase plan on December 31, 2025, for the purpose of repurchasing up to an aggregate of $25.0 million of common stock through December 31, 2026. The Company repurchased 112,858 shares of common stock during the first quarter of 2026 at a cost of $3.0 million under the new share repurchase plan.

Results of Operations

The following table summarizes results of operations for the three-months and years ended December 31, 2025 and 2024 (amounts in thousands, except percentages and per share amounts):

Ratios

represents ceded premiums as a percentage of gross premiums earned.Ceded premium ratio

represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.Net loss ratio

represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.Net expense ratio

represents the sum of net losses and LAE, PAC, and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under 100% generally reflects profitable underwriting results.Net combined ratio

Fourth Quarter 2025 Results:

Fourth quarter 2025 net income was $66.7 million or $2.15 per diluted share, compared to net income of $20.3 million or $0.66 per diluted share in the prior year quarter. The increase was primarily driven by higher net premiums earned and investment income, accompanied by a significant reduction in losses and loss adjustment expenses and a reduction in policy acquisition costs. Additionally, a lower effective tax rate caused the provision for income taxes in the current year quarter to be proportionately lower compared to the prior year quarter. A strong increase from the full year 2024's net income of $61.5 million, or $2.01 per share. Of note, our full year results included $31.8 million of net pretax losses and loss adjustment expenses related to the California wildfires in the first quarter of 2025.

Premiums-in-force were $1.43 billion as of the fourth quarter 2025, relatively flat compared to the fourth quarter 2024.

Gross premiums written of $336.2 million were down 0.7% from $338.7 million in the prior year quarter, driven by a moderate reduction in our commercial residential business from by competitive market conditions, which was partly offset by rate driven growth in our personal lines business.

Gross premiums earned were $361.7 million, up 0.4% from $360.4 million in the prior year quarter, reflecting higher gross premiums written over the last twelve months.

Net premiums earned were $202.7 million, up 1.7% from $199.3 million in the prior year quarter, driven primarily by a reduction in ceded premiums from the prior year quarter.

Net loss ratio was 31.3%, a 23.4 point improvement from 54.7% in the same quarter last year reflecting significantly lower net losses and LAE coupled with higher net premiums earned. Net weather losses for the current accident quarter were $7.7 million, a decrease of $37.9 million from $45.6 million in the prior year quarter. There were no catastrophe losses in the current year quarter compared to $40.0 million in the prior year quarter. Other weather losses totaled $7.7 million, slightly up from the prior year quarter amount of $5.6 million. Attritional losses declined from the prior year quarter. Adverse loss development was $1.6 million compared to adverse development in the prior year quarter of $3.8 million.

The net expense ratio was 30.7%, a 4.3 point improvement from the prior year quarter amount of 35.0%, driven primarily by a reduction in policy acquisition costs from higher ceding commission income as well as relatively flat general and administrative expenses, coupled with an increase in net premiums earned.

Net combined ratio of 62.0% improved 27.7 points from 89.7% in the prior year quarter, driven by a lower net loss ratio and lower net expense ratio as described above.

Net investment income was $9.8 million up $1.3 million, or 15.9%, from $8.5 million in the prior year quarter reflecting larger investment balances coupled with actions to align the investments with the yield curve, while maintaining a high-quality portfolio of short duration.

The effective tax rate was 24.2% compared to 29.9% in the prior year quarter. The effective tax rate for the current year quarter was slightly lower than the statutory rate, driven primarily by higher pre-tax income which diluted the impacts of permanent tax differences. The effective tax rate for the prior year quarter was higher than the statutory rate, driven largely by the impact of the true up during the fourth quarter of 2024 from the previous three quarterly estimates. The impact of permanent tax differences on projected results of operations for the calendar year affects the effective tax rate, which can also fluctuate throughout the year as estimates used in the quarterly tax provision are updated with additional information.

Supplemental Information:

Book Value Analysis:

Book value per share of $16.39 at December 31, 2025, was up 72.5% from the fourth quarter 2024 and up 124.8% from the fourth quarter 2023. The increase from December 31, 2024 is primarily attributable to net income as well as a $23.7 million reduction in unrealized losses on the Company's fixed income securities portfolio. The unrealized losses are unrelated to credit risk but are instead attributable to rising interest rates, with the reduction in unrealized losses driven by lower interest rates during 2025. Heritage does not anticipate a need to sell investments in advance of their maturity. As such, the Company expects unrealized losses to continue to roll off the portfolio as investments mature. The average duration of the fixed income portfolio is 3.2 years as the Company has extended duration to take advantage of higher yields further out on the yield curve, while still maintaining a short duration, high credit quality portfolio.

International Dial In: 1-412-902-4258Conference Call Details:

. This webcast will be archived and accessible on the Company's website.Webcast: http://investors.heritagepci.com

About Heritage

Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes approximately $1.4 billion of gross personal and commercial residential premium across its multi-state footprint covering the northeast, southeast, Hawaii and California excess and surplus lines.

Forward-Looking Statements

Statements in this press release and on our earnings conference call that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release and our earnings conference call include forward-looking statements, including statements relating to our strategic initiatives for 2026 and our ability to profitably grow our business and deliver value to our shareholders; our positioning to deliver managed growth with rate adequacy in our markets and our intent not to write policies that we believe are underpriced or do not meet our underwriting standards; our belief regarding having the right team and infrastructure in place to prudently grow our top line in 2026; our capital allocation strategy, including our Board's evaluation of dividend distributions and share repurchases and our evaluation of the intrinsic value of our common stock; our new geography and product diversification and expansion strategy, including our plan to enter the Texas market on an E&S lines basis, and our plans relating to employee and agency and distribution relationships in any new market; our focus on underwriting discipline, exposure management and rate adequacy in existing and new geographies, leveraging our scale, continued enhancement of data and AI-driven analytics and our other strategic priorities for 2026; our plans for growth and expansion in certain geographies; our expectations regarding reinsurance capacity and pricing, including the impact of certain tort reform legislation and lack of catastrophe losses, and the resulting effect on costs to insurance consumers; and our expectations regarding profit and growth in 2026 and beyond and the drivers of such profit and growth. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's underwriting and profitability initiatives; inflation and other changes in economic conditions (including changes in interest rates and financial and real estate markets), including changes that may impact demand for our products and our operations; lack of effectiveness of exclusions and loss limitation methods in the insurance policies we assume or write; inherent uncertainty of our models and our reliance on such models as a tool to evaluate risk; the impact of macroeconomic and geopolitical conditions, including the impact of interest rates, supply chain constraints, inflationary pressures, tariffs, labor availability and geopolitical conflicts; the impact of new federal and state regulations that affect the property and casualty insurance market and our failure to meet increased regulatory requirements, including minimum capital and surplus requirements; continued and increased impact of abusive and unwarranted claims; the cost of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes, wildfires and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission on March 13, 2025, and subsequent filings. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.

Chief Financial OfficerInvestor Contact:

investors@heritagecompanies.com

View original content:https://www.prnewswire.com/news-releases/heritage-reports-fourth-quarter-and-full-year-2025-results-302707657.html

SOURCE Heritage Insurance Holdings, Inc.

Heritage reported net income of $66.7 million, an increase of 228.5% from net income of $20.2 million in the prior year quarter; and earnings per share of $2.15 per diluted share, an increase of 225.8% from $0.66 per diluted share from the prior year quarter.
Gross premiums earned were $361.7 million, an increase of 0.4% from $360.4 million in the prior year quarter.
Net premiums earned totaled $202.7 million, an increase of 1.7% from $199.3 million in the prior year quarter.
Net loss ratio was 31.3%, an improvement of 23.4 percentage points from 54.7% in the prior year quarter.
Net expense ratio was 30.7%, an improvement of 4.3 percentage points from 35.0% in the prior year quarter.
Net combined ratio was 62.0%, an improvement of 27.7 percentage points from 89.7% in the prior year quarter.
Return on average equity was 56.6%, up from 28.5% in the prior year quarter.
Book value per share increased 72.5% from year end 2024 and was up 124.8% from year-end 2023.

Generating underwriting profit through rate adequacy and more selective underwriting.
Allocating capital to products and geographies that maximize long-term returns.
Targeting a balanced and diversified portfolio.

Re-opened profitable geographies and allocated capital to sustain profits and margin on a measured basis.
Persistent underwriting discipline and focus on rate adequacy.
Continued data driven analytics.
Enhanced customer service and claims capabilities.
Leveraged infrastructure and capabilities to foster future growth.

Target geographies open for new business, while closely managing risk and exposure.
Continue persistent underwriting discipline and focus on rate adequacy while driving prudent growth of the top line.
Enhance data driven analytics using AI and other technology tools.
Continue the refinement of customer service and claims capabilities.
Leverage infrastructure and capabilities to foster future growth, which includes our plan to enter the State of Texas to offer products on an excess and surplus lines basis.