Entergy reports 2025 financial results, initiates 2026 guidance

PR Newswire

NEW ORLEANS, Feb. 12, 2026

Consolidated earnings (GAAP and non-GAAP measures)
(See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)
	Fourth quarter			Full year
	2025	2024	Change	2025	2024	Change
(After-tax, $ in millions)
As-reported earnings	236	286	(51)	1,758	1,056	703
Less adjustments	-	(5)	5	-	(522)	522
Adjusted earnings (non-GAAP)	236	291	(55)	1,758	1,577	181
Estimated weather impact	3	(4)	7	91	66	25

(After-tax, per share in $)
As-reported earnings	0.51	0.65	(0.14)	3.91	2.45	1.46
Less adjustments	-	(0.01)	0.01	-	(1.21)	1.21
Adjusted earnings (non-GAAP)	0.51	0.66	(0.15)	3.91	3.65	0.25
Estimated weather impact	0.01	(0.01)	0.02	0.20	0.15	0.05

Calculations may differ due to rounding

Fourth quarter and full year 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)
	Fourth quarter			Full year
	2025	2024	Change	2025	2024	Change
(After-tax, $ in millions)
As-reported earnings (loss)
Utility	381	404	(23)	2,280	1,827	453
Parent & Other	(145)	(117)	(27)	(521)	(771)	250
Consolidated	236	286	(51)	1,758	1,056	703

Less adjustments
Utility	-	(22)	22	-	(289)	289
Parent & Other	-	17	(17)	-	(233)	233
Consolidated	-	(5)	5	-	(522)	522

Adjusted earnings (loss) (non-GAAP)
Utility	381	426	(45)	2,280	2,115	164
Parent & Other	(145)	(135)	(10)	(521)	(538)	17
Consolidated	236	291	(55)	1,758	1,577	181
Estimated weather impact	3	(4)	7	91	66	25

Diluted average number of common shares outstanding (in millions) (a)	459	438	21	450	432	19

(After-tax, per share in $) (a)
As-reported earnings (loss)
Utility	0.83	0.92	(0.09)	5.06	4.23	0.83
Parent & Other	(0.32)	(0.27)	(0.05)	(1.16)	(1.79)	0.63
Consolidated	0.51	0.65	(0.14)	3.91	2.45	1.46

Less adjustments
Utility	-	(0.05)	0.05	-	(0.67)	0.67
Parent & Other	-	0.04	(0.04)	-	(0.54)	0.54
Consolidated	-	(0.01)	0.01	-	(1.21)	1.21

Adjusted earnings (loss) (non-GAAP)
Utility	0.83	0.97	(0.14)	5.06	4.90	0.16
Parent & Other	(0.32)	(0.31)	(0.01)	(1.16)	(1.25)	0.09
Consolidated	0.51	0.66	(0.15)	3.91	3.65	0.25
Estimated weather impact	0.01	(0.01)	0.02	0.20	0.15	0.05

Calculations may differ due to rounding
(a)	Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.

	Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)
	Fourth quarter and full year 2025 vs. 2024
		Fourth quarter			Full year
		2025	2024	Change	2025	2024	Change
	(Pre-tax except for income tax effects and totals; $ in millions)
	Utility
	securitization resulting from Louisiana state income tax rate change	-	9	(9)	-	9	(9)
	filing and other retail matters	-	-	-	-	(151)	151
	opportunity sales proceeding	-	-	-	-	(132)	132
	as a result of the 2016–2018 IRS audit resolution	-	-	-	-	(79)	79
	Income tax effect on Utility adjustments above	-	(3)	3	-	92	(92)
	tax rate change	-	(29)	29	-	(29)	29
	Total Utility	-	(22)	22	-	(289)	289

Parent & Other
2024 pension lift out		-	(3)	3	-	(320)	320
4Q24 DOE spent nuclear fuel litigation settlements		-	25	(25)	-	25	(25)
Income tax effect on Parent & Other adjustments above		-	(5)	5	-	62	(62)
	Total Parent & Other	-	17	(17)	-	(233)	233

	Total adjustments	-	(5)	5	-	(522)	522

	(After-tax, per share in $) (b)
	Utility
	adjustment to E-LA's associated regulatory liability	-	(0.05)	0.05	-	(0.05)	0.05
	filing and other retail matters	-	-	-	-	(0.26)	0.26
	opportunity sales proceeding	-	-	-	-	(0.23)	0.23
	as a result of the 2016–2018 IRS audit resolution	-	-	-	-	(0.13)	0.13
	Total Utility	-	(0.05)	0.05	-	(0.67)	0.67

	Parent & Other
	2024 pension lift out	-	(0.01)	0.01	-	(0.59)	0.59
	4Q24 DOE spent nuclear fuel litigation settlements		0.04	(0.04)	-	0.05	(0.05)
	Total Parent & Other	-	0.04	(0.04)	-	(0.54)	0.54

	Total adjustments	-	(0.01)	0.01	-	(1.21)	1.21

Calculations may differ due to rounding
(b)	Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)
Fourth quarter and full year 2025 vs. 2024
(Pre-tax except for income taxes and totals; $ in millions)
	Fourth quarter			Full year
	2025	2024	Change	2025	2024	Change
Utility
Other O&M	-	-	-	-	(1)	1
Asset write-offs, impairments, and related charges	-	-	-	-	(132)	132
Other regulatory charges (credits) – net	-	9	(9)	-	(219)	219
Income taxes	-	(31)	31	-	64	(64)
Total Utility	-	(22)	22	-	(289)	289

Parent & Other
Asset write-offs, impairments, and related charges	-	25	(25)	-	25	(25)
Other income (deductions)	-	(3)	3	-	(320)	320
Income taxes	-	(5)	5	-	62	(62)
Total Parent & Other	-	17	(17)	-	(233)	233

Total adjustments	-	(5)	5	-	(522)	522

Calculations may differ due to rounding

Appendix A-4: Consolidated operating cash flow
Fourth quarter and full year 2025 vs. 2024
($ in millions)
	Fourth quarter			Full year
	2025	2024	Change	2025	2024	Change
Utility	1,627	1,845	(218)	5,741	5,070	670
Parent & Other	(409)	(465)	56	(590)	(582)	(8)
Consolidated	1,218	1,380	(162)	5,151	4,489	662

Calculations may differ due to rounding

Appendix B-1: As-reported and adjusted earnings per share variance analysis (c), (d), (e)
Fourth quarter 2025 vs. 2024
(After-tax, per share in $)
	Utility			Parent & Other			Consolidated
	As- reported	Adjusted		As- reported	Adjusted		As- reported	Adjusted
2024 earnings (loss)	0.92	0.97		(0.27)	(0.31)		0.65	0.66
purch. power; and other reg. chgs. (credits) – net	0.04	0.05	(f)	0.01	0.01		0.04	0.06
Nuclear refueling outage expenses	0.01	0.01		-	-		0.01	0.01
Other O&M	(0.18)	(0.18)	(g)	-	-		(0.17)	(0.17)
Asset write-offs, impairments, and related charges	-	-		(0.04)	-	(h)	(0.04)	-
Decommissioning	-	-		-	-		-	-
Taxes other than income taxes	(0.01)	(0.01)		-	-		(0.01)	(0.01)
Depreciation and amortization	(0.01)	(0.01)		-	-		(0.01)	(0.01)
Other income (deductions)	0.12	0.12	(i)	0.02	0.01		0.13	0.13
Interest expense	(0.10)	(0.10)	(j)	(0.01)	(0.01)		(0.11)	(0.11)
Income taxes – other	0.07	0.01	(k)	(0.04)	(0.04)	(l)	0.04	(0.03)
Preferred dividend requirements and noncontrolling interests	-	-		-	-		-	-
Share effect	(0.04)	(0.04)		0.01	0.01		(0.02)	(0.02)	(m)
2025 earnings (loss)	0.83	0.83		(0.32)	(0.32)		0.51	0.51

Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (c), (d), (e)
Full year 2025 vs. 2024
(After-tax, per share in $)
	Utility			Parent & Other			Consolidated
	As- reported	Adjusted		As- reported	Adjusted		As- reported	Adjusted
2024 earnings (loss)	4.23	4.90		(1.79)	(1.25)		2.45	3.65
purch. power; and other reg. chgs. (credits) – net	1.29	0.92	(f)	0.05	0.05	(n)	1.34	0.96
Nuclear refueling outage expenses	0.06	0.06	(o)	-	-		0.06	0.06
Other O&M	(0.28)	(0.28)	(g)	0.01	0.01		(0.27)	(0.28)
Asset write-offs, impairments, and related charges	0.20	(0.02)	(p)	(0.05)	-	(h)	0.16	(0.02)
Decommissioning	(0.01)	(0.01)		-	-		(0.01)	(0.01)
Taxes other than income taxes	(0.11)	(0.11)	(q)	-	-		(0.11)	(0.11)
Depreciation and amortization	(0.11)	(0.11)	(r)	-	-		(0.11)	(0.11)
Other income (deductions)	0.26	0.26	(i)	0.60	0.02	(s)	0.86	0.28
Interest expense	(0.32)	(0.32)	(j)	-	-		(0.32)	(0.32)
Income taxes – other	0.09	0.02	(k)	(0.04)	(0.04)	(l)	0.05	(0.01)
Preferred dividend requirements and noncontrolling interests	-	-		-	-		-	-
Share effect	(0.22)	(0.22)		0.05	0.05		(0.17)	(0.17)	(m)
2025 earnings (loss)	5.06	5.06		(1.16)	(1.16)		3.91	3.91

Calculations may differ due to rounding

(c)	variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):operatingrevenueincome taxes – other

	4Q25	4Q24	FY25	FY24
Utility operating revenue	(20)	3	(35)	26
Utility income taxes – other	20	(3)	35	(26)

(d)	($ in millions): regulatory charges (credits) – netpreferred dividend requirements and noncontrolling interests

	4Q25	4Q24	FY25	FY24
Utility regulatory charges (credits) – net	-	(4)	(4)	(12)
Utility preferred dividend requirements and noncontrolling interests	-	4	4	12

(e)	captures the per share impact from the change in diluted average number of common shares outstanding and the dilutive effect of an increase in the stock price on unsettled equity forwards.Income taxes – otherShare effect

2025 vs. 2024 ($ EPS)
	4Q	FY
Electric volume / weather	0.05	0.41
Retail electric price	0.10	0.63
4Q25 provision for E-AR 2024 historical year netting adjustment	0.05	0.05
4Q24 provision for LA state income tax rate change	(0.02)	(0.02)
4Q24 provision for E-AR 2023 historical year netting adjustment	(0.03)	(0.03)
2Q24 E-LA agreement in principle to resolve certain retail matters	-	0.26
1Q24 E-NO provision for increased income tax sharing	-	0.13
Return on CWIP for certain utility plant investments	0.08	0.08
Sale of natural gas LDCs	(0.05)	(0.09)
E-TX MISO capacity costs	(0.01)	(0.06)
Reg. provisions for decommissioning items	(0.11)	(0.01)
Grand Gulf recovery	0.01	(0.03)
Other	(0.03)	(0.03)
Total	0.04	1.29

(f)	The fourth quarter and full year earnings increases were driven by regulatory actions including: E-AR's FRP, E-LA's FRP (including riders), E-LA's RPCR, E-MS's FRP interim facilities rate adjustment, and E-TX's DCRF. The full year increase also reflected regulatory actions from E-MS's FRP and riders, E-NO's FRP, the portion of E-TX's base rate case relate-back in retail price, and Grand Gulf recovery. The increases also reflected higher electric volume (including the effects of weather) and revenue related to the amortization of certain customer advances designed to provide a return on CWIP for certain utility plant investment, which is recognized as the related costs are incurred. Also contributing to the increase was the net effect of E-AR regulatory credits for historical year netting adjustments recorded in the fourth quarters of 2024 and 2025. The increases were partially offset by the absence of revenues from the natural gas LDC businesses that were sold in July 2025, higher MISO capacity costs at E-TX, and changes in regulatory provisions for decommissioning items (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). In fourth quarter 2024, as a result of the Louisiana state income tax rate change, E-LA recorded a $9 million ($7 million after tax) adjustment to a regulatory liability primarily related to securitization (considered an adjustment and excluded from adjusted earnings). The full year increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company's agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers and a second quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax) recorded as a result of E-LA reaching a settlement with the LPSC staff and other parties to resolve its FRP extension filing and other retail matters (both considered adjustments and excluded from adjusted earnings).
(g)	reflected higher power delivery expenses primarily due to higher vegetation management costs, an increase in loss provisions, an increase in bad debt expense, higher non-nuclear generation expenses largely due to a higher scope of work performed during power outages, higher MISO transmission costs, and an increase in project write-offs. The full year decrease was partially offset by lower contract costs in 2025 related to operational performance, customer service, and organizational health initiatives; a gain from the sale of natural gas LDC businesses on July 1, 2025; and lower expenses as a result of the sale of the natural gas LDC businesses.other O&Mother O&M
(h)	were due to spent fuel litigation settlements totaling $25 million ($19 million after tax) related to Vermont Yankee and Palisades recorded in fourth quarter 2024 (considered an adjustment and excluded from adjusted earnings).asset write-offs and impairmentsand related charges
(i)	was primarily due to higher nuclear decommissioning trust returns including portfolio rebalancing (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral) and an increase in the amortization of tax gross ups on customer advances for construction. The fourth quarter increase was partially offset by lower AFUDC-equity due to a reclassification of customer advances for return on investment of certain CWIP to revenue. The full year earnings increase was primarily due to higher AFUDC–equity due to higher CWIP, an increase in the amortization of tax gross ups on customer advances, an increase in interest earned on external money pool investments, and a true-up of E-LA's MISO cost recovery mechanism. The full year increase was partially offset by lower intercompany dividend income from affiliate preferred membership interest related to storm cost securitizations (largely offset at P&O). other income (deductions)
(j)	were primarily due to higher debt balances, higher interest rates, higher carrying costs on customer advances, and higher interest on nuclear production tax credit interest. The full year decrease was partially offset by higher AFUDC–debt due to higher CWIP.interest expense
(k)	were primarily due to a $29 million income tax expense recorded in fourth quarter 2024 as a result of the Louisiana state tax rate decrease (considered an adjustment and excluded from adjusted earnings).income taxes – other
(l)	were primarily due to expiration of certain tax carryforwards in fourth quarter 2025.income taxes – other
(m)	were from higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 and Oct. 2025 and the dilutive effect of an increase in the stock price on unsettled equity forwards.share effect
(n)	The full year earnings increase was primarily due to lower purchased power expenses associated with the conclusion of a legacy EWC purchased power agreement in Dec. 2024.
(o)	was primarily due to the amortization of lower costs associated with the most recent outages as compared to previous outages.nuclear refueling outage expenses
(p)	was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).asset write-offs, impairments, and related charges
(q)	was primarily due to an increase in ad valorem taxes resulting from milage rate increases and higher local franchise taxes as a result of higher retail revenue. The decrease was partially offset by lower franchise taxes resulting from the expiration of Louisiana's state franchise tax statue.taxes other than income taxes
(r)	was primarily due to higher plant in service and increases in E-LA's nuclear depreciation rates effective Sept. 2024 and Sept. 2025. The decrease was partially offset by the recognition of depreciation expense from E-TX's 2022 base rate case relate back in first and second quarters of 2024 and the absence of depreciation expense resulting from the sale of natural gas LDC businesses on July 1, 2025.depreciation and amortization
(s)	was largely due to a non-cash pension settlement charge of ($(317 million) ($(250 million) after tax) associated with the purchase of a group annuity contract to settle certain pension liabilities recorded in second quarter 2024 and a $(3 million) ($(3 million) after tax) true-up recorded in fourth quarter 2024 (considered adjustments and excluded from adjusted earnings). other income (deductions)

Appendix C: Utility operating and financial measures
Fourth quarter and full year 2025 vs. 2024
	Fourth quarter				Full year
	2025	2024	change	adj. (t)	2025	2024		change	adj. (t)
GWh sold
Residential	7,801	7,540	3.5	1.7	37,177	36,039		3.2	2.1
Commercial	6,456	6,454	0.0	0.9	28,463	28,251		0.8	1.2
Governmental	585	597	(2.0)	(1.7)	2,438	2,480		(1.7)	(1.7)
Industrial	15,175	14,906	1.8	1.8	60,882	57,081		6.7	6.7
Total retail	30,017	29,497	1.8	1.5	128,960	123,851		4.1	3.9
Wholesale	3,150	3,274	(3.8)		12,997	14,010		(7.2)
Total	33,167	32,771	1.2		141,957	137,861		3.0

Number of electric retail customers
Residential					2,623,224	2,603,274		0.8
Commercial					371,741	370,529		0.3
Governmental					19,047	17,978		5.9
Industrial					44,602	45,019		(0.9)
Total					3,058,614	3,036,800		0.7

Other O&M and nuclear refueling outage exp. per MWh	$26.67	$24.55	8.6		$22.02	$21.75	1.2

Calculations may differ due to rounding
(t)	The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to "normal" weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

Appendix D: GAAP and non-GAAP financial measures
2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)
For 12 months ending December 31	2025	2024	Change
GAAP measure
As-reported ROE	11.0 %	7.1 %	3.9 %

Non-GAAP measure
Adjusted ROE	11.0 %	10.6 %	0.4 %

As of December 31 ($ in millions, except where noted)	2025	2024	Change
GAAP measures
Cash and cash equivalents	1,929	860	1,069
Available revolver capacity	4,346	4,345	1
Commercial paper	638	927	(289)
Total debt	31,050	29,034	2,016
Junior subordinated debentures	2,500	1,200	1,300
Securitization debt	221	240	(19)
Total debt to total capitalization	64 %	65 %	(1) %
Storm escrows	309	340	(31)

Non-GAAP measures ($ in millions, except where noted)
FFO to adjusted debt	17.2 %	14.7 %	2.6 %
Adjusted debt to adjusted capitalization	62 %	64 %	(2) %
Adjusted net debt to adjusted net capitalization	60 %	63 %	(3) %
Gross liquidity	6,275	5,205	1,070
Net liquidity	7,880	6,007	1,873
Adjusted Parent debt to total adjusted debt	17 %	20 %	(3) %

Build-to-suit lease arrangement (u)	1,450	-	1,450

Calculations may differ due to rounding

(u) Maximum counterparty commitment: see Form 8-K filed with the SEC on 12/11/2025.

Appendix E-1: Definitions
Utility operating and financial measures
GWh sold	Total number of GWh sold to retail and wholesale customers
Number of electric retail customers	Average number of electric customers over the period
Other O&M and refueling outage expense per MWh	Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales
Financial measures – GAAP
As-reported ROE	Last twelve months net income attributable to Entergy Corp. divided by average common equity
Available revolver capacity	Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Total debt to total capitalization	Total debt divided by total capitalization
Securitization debt	customer collections
Total capitalization	Total debt plus subsidiaries' preferred stock without sinking fund and total equity
Total debt	Sum of short-term and long-term debt, notes payable, and commercial paper
Financial measures – non-GAAP
Adjusted capitalization	Total capitalization excluding securitization debt
Adjusted debt	Debt excluding securitization debt and 50% of junior subordinated debentures
Adjusted debt to adjusted capitalization	Adjusted debt divided by adjusted capitalization
Adjusted earnings (loss)	As-reported earnings (loss) minus adjustments
Adjusted EPS	Adjusted earnings (loss) divided by the diluted average number of common shares outstanding
Adjusted net capitalization	Adjusted capitalization minus cash and cash equivalents
Adjusted net debt	Adjusted debt minus cash and cash equivalents
Adjusted net debt to adjusted net capitalization	Adjusted net debt divided by adjusted net capitalization
Adjusted Parent debt	unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures
Adjusted Parent debt to total adjusted debt	Adjusted Parent debt divided by consolidated adjusted debt
Adjusted ROE	Last twelve months adjusted earnings divided by average common equity
Adjusted ROE excluding affiliate preferred	exclude the estimated equity associated with the affiliate preferred investment
Adjustments	regulatory settlements or decisions, and certain unusual costs or expenses
FFO	accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges
FFO to adjusted debt	Last twelve months FFO divided by end of period adjusted debt
Gross liquidity	Sum of cash and cash equivalents plus available revolver capacity
Net liquidity	expenses, and equity sold forward but not yet settled minus commercial paper

Appendix E-2: Abbreviations and acronyms

ACM

ADIT

AFUDC –

debt

AFUDC –equity

APSC

BESS

CAGR

CCCT

CCNO

CFO

COD

CWIP

DCRF

DOE

DRM

E-AR

E-LA

E-MS

E-NO

E-TX

EEI

EPS

ETR

EWC

FFO

FRP

GAAP

GCRR

GGO

Grand Gulf or

GGNS

Additional Capacity Mechanism

Accumulated deferred income taxes

Allowance for debt funds used during

construction

Allowance for equity funds used during construction

Arkansas Public Service Commission

Battery and energy storage system

Compound annual growth rate

Combined cycle combustion turbine

Council of the City of New Orleans

Cash from operations

Commercial operation date

Combustion turbine

Construction work in progress

Distribution Cost Recovery Factor

U.S. Department of Energy

Distribution Recovery Mechanism

Entergy Arkansas, LLC

Entergy Louisiana, LLC

Entergy Mississippi, LLC

Entergy New Orleans, LLC

Entergy Texas, Inc.

Edison Electric Institute

Earnings per share

Entergy Corporation

Entergy Wholesale Commodities

Funds from operations

Formula rate plan

U.S. generally accepted accounting principles

Generation Cost Recovery Rider

Geaux Green Option

Unit 1 of Grand Gulf Nuclear Station (nuclear),

90% owned or leased by SERI

HLBV

IRS

LDC

LPSC

LTM

MCRM

MISO

Moody's

MPSC

NDT

NYSE

O&M

OCAPS

OCF

OpCo

Other O&M

P&O

PMR

PPA

PUCT

RECs

RSHCR

ROE

RPCR

S&P

SEC

SERI

TAM

TCRF

TRM

WACC

Hypothetical liquidation at book value

Internal Revenue Service

Local distribution company

Louisiana Public Service Commission

Last twelve months

MISO Cost Recovery Mechanism

Midcontinent Independent System Operator, Inc.

Moody's Ratings

Mississippi Public Service Commission

Nuclear decommissioning trust

New York Stock Exchange

Operation and maintenance

Orange County Advanced Power Station (CCCT)

Net cash flow provided by operating activities

Utility operating company

Other non-fuel operation and maintenance expense

Parent & Other

Performance Management Rider

Power purchase agreement or purchased power agreement

Public Utility Commission of Texas

Renewable energy certificates

Resilience and Storm Hardening Cost Recovery

Return on equity

Resilience Plan Cost Recovery Rider

Standard & Poor's

U.S. Securities and Exchange Commission

System Energy Resources, Inc.

Tax Adjustment Mechanism

Transmission Cost Recovery Factor

Transmission Recovery Mechanism

Weighted average cost of capital

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE
(LTM $ in millions except where noted)		Fourth quarter
		2025	2024
As-reported net income attributable to Entergy Corporation	(A)	1,758	1,056
Adjustments	(B)	-	(522)

Adjusted earnings (non-GAAP)	(C)=(A-B)	1,758	1,577

Average common equity (average of beginning and ending balances)	(D)	16,003	14,853

As-reported ROE	(A/D)	11.0 %	7.1 %
Adjusted ROE (non-GAAP)	(C/D)	11.0 %	10.6 %

Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt
($ in millions except where noted)		Fourth quarter
		2025	2024
Total debt	(A)	31,050	29,034
Securitization debt	(B)	221	240
50% of junior subordinated debentures	(C)	1,250	600
Adjusted debt (non-GAAP)	(D)=(A-B-C)	29,579	28,194

Net cash flow provided by operating activities, LTM	(E)	5,151	4,489

Preferred dividend requirements of subsidiaries, LTM	(F)	(18)	(18)

50% of the interest expense associated with junior subordinated debentures, LTM	(G)	(49)	(26)

Working capital items in net cash flow provided by operating activities, LTM:
Receivables		(80)	3
Fuel inventory		39	22
Accounts payable		39	112
Taxes accrued		68	23
Interest accrued		26	45
Deferred fuel costs		(271)	183
Other working capital accounts		297	(19)
Securitization regulatory charges, LTM		17	22
Total	(H)	134	390

FFO, LTM (non-GAAP)	(I)=(E-F-G-H)	5,083	4,142

FFO to adjusted debt (non-GAAP)	(I/D)	17.2 %	14.7 %

Calculations may differ due to rounding

Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios, gross liquidity, and net liquidity
($ in millions except where noted)		Fourth quarter
		2025	2024
Total debt	(A)	31,050	29,034
Securitization debt	(B)	221	240
50% of junior subordinated debentures	(C)	1,250	600
Adjusted debt (non-GAAP)	(D)=(A-B-C)	29,579	28,194
Cash and cash equivalents	(E)	1,929	860
Adjusted net debt (non-GAAP)	(F)=(D-E)	27,650	27,334

Commercial paper	(G)	638	927

Total capitalization	(H)	48,284	44,438
Securitization debt	(B)	221	240
Adjusted capitalization (non-GAAP)	(I)=(H-B)	48,063	44,198
Cash and cash equivalents	(E)	1,929	860
Adjusted net capitalization (non-GAAP)	(J)=(I-E)	46,134	43,339

Total debt to total capitalization	(A/H)	64 %	65 %
Adjusted debt to adjusted capitalization (non-GAAP)	(D/I)	62 %	64 %
Adjusted net debt to adjusted net capitalization (non-GAAP)	(F/J)	60 %	63 %

Available revolver capacity	(K)	4,346	4,345

Storm escrows	(L)	309	340
Equity sold forward, not yet settled (v)	(M)	1,934	1,389

Gross liquidity (non-GAAP)	(N)=(E+K)	6,275	5,205
Net liquidity (non-GAAP)	(N-G+L+M)	7,880	6,007

Entergy Corporation notes:
Due Sept. 2025		-	800
Due Sept. 2026		750	750
Due June 2028		650	650
Due June 2030		600	600
Due June 2031		650	650
Due June 2050		600	600
Junior subordinated debentures due Dec. 2054		1,200	1,200
Junior subordinated debentures due June 2056		700	-
Junior subordinated debentures due June 2056		600	-
Total Parent long-term debt	(O)	5,750	5,250
Revolver drawn	(P)	-	-
Unamortized debt issuance costs and discounts	(Q)	(54)	(45)
Total Parent debt	(R)=(G+O+P+Q)	6,333	6,132

Adjusted Parent debt (non-GAAP)	(S)=(R-C)	5,083	5,532

Adjusted Parent debt to total adjusted debt (non-GAAP)	(S/D)	17 %	20 %

Calculations may differ due to rounding

(v) Reflects adjustments, including for common dividends between contracting and settlement.

2025 results in top half of guidance range

/PRNewswire/ -- Entergy Corporation (NYSE: ETR) reported fourth quarter 2025 earnings per share of 51 cents on an as-reported and an adjusted (non-GAAP) basis. For the full year, the company reported 2025 earnings per share of $3.91 on an as-reported and an adjusted basis.NEW ORLEANSFeb. 12, 2026

"2025 was another important year in Entergy's transformational growth story as we continued to secure significant electric service agreements with data centers and traditional industrial customers," said Drew Marsh, Entergy Chair and Chief Executive Officer. "We delivered solid financial results, and we continued to show that our customer-first strategy creates significant value for all stakeholders."

Business highlights included the following:

Consolidated results

For fourth quarter 2025, the company reported earnings of $236 million, or 51 cents per share, on an as-reported and an adjusted basis. This compared to fourth quarter 2024 earnings of $286 million, or 65 cents per share, on an as-reported basis, and $291 million, or 66 cents per share, on an adjusted basis.

For full year 2025, the company reported earnings of $1,758 million, or $3.91 per share, on an as-reported and an adjusted basis. This compared to full year 2024 earnings of $1,056 million, or $2.45 per share, on an as-reported basis, and $1,577 million, or $3.65 per share, on an adjusted basis.

Summary discussions of full year results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. Appendix B provides a more detailed analysis of fourth quarter and full year earnings per share variances by business.

Business results

Utility

For full year 2025, the Utility business reported earnings attributable to Entergy Corporation of $2,280 million, or $5.06 per share, on an as-reported and an adjusted basis. This compared to full year 2024 earnings of $1,827 million, or $4.23 per share, on an as-reported basis and earnings of $2,115 million, or $4.90 per share, on an adjusted basis.

Drivers for the full year increase included:

The increase was partially offset by:

Full year 2024 results also reflected several items that were considered adjustments and excluded from adjusted earnings.

On a per share basis, full year 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 and Oct. 2025 as well as the dilutive effect of an increase in the stock price on unsettled equity forwards.

Appendix C contains additional details on Utility operating and financial measures.

Parent & Other

For full year 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(521 million), or $(1.16) per share, on an as-reported and an adjusted basis. This compared to a full year 2024 loss of $(771 million), or $(1.79) per share, on an as-reported basis and a loss of $(538 million), or $(1.25) per share, on an adjusted basis.

Drivers for the full year change included:

Results also reflected changes in asset write-offs and impairments primarily due to fourth quarter 2024 DOE spent fuel litigation settlements (considered an adjustment and excluded from adjusted earnings) and change in the effective income tax rate primarily due to expiration of certain tax carryforwards in fourth quarter 2025.

On a per share basis, full year 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).

Earnings per share guidance

Entergy initiated its 2026 adjusted earnings per share guidance range of $4.25 to $4.45. See the earnings call presentation for additional details.

The company has provided 2026 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described in the "Non-GAAP financial measures" section. The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, certain significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Thursday, Feb. 12, 2026, to discuss Entergy's quarterly earnings announcement and the company's financial performance. The teleconference may be accessed by visiting Entergy's website atinvestors.entergy.com/investors/events-and-presentations investors.entergy.com/investors/events-and-presentations

Entergy produces, transmits and distributes electricity to power life for 3.1 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We're investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We're also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism, and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more atentergy.com @Entergy

Entergy Corporation's common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol "ETR".

Details regarding Entergy's results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the earnings call presentation. Both documents are available on Entergy's Investor Relations website atinvestors.entergy.com/investors/events-and-presentations

Entergy maintains a web page as part of its Investor Relations website entitledRegulatory and other information

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain "adjustments". Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, owners, and analysts; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy's business, comparing period to period results, and comparing Entergy's financial performance to the financial performance of other companies in the utility sector.

Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board of directors discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy's ongoing financial results and flexibility and assists investors in comparing Entergy's credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy's operations that, when viewed with Entergy's GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy's business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy's consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy's performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy's 2026 adjusted earnings per share guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its resilience plans, goals, beliefs, or expectations; and other statements of Entergy's plans, goals, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy's most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy's other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy's nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy's ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy's business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy's business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

2025 earnings release appendices and financial statements

F: Other GAAP to non-GAAP reconciliations

Appendices

Consolidated cash flow statementsFinancial statements

Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

A: Consolidated results and adjustments

See Appendix B for detailed earnings variance analysis.

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-4 provides a comparative summary of OCF by business.

OCF increased year-over-year primarily due to higher Utility customer receipts, the receipt of nuclear and solar production tax credit sale proceeds, and higher advance payments related to customer agreements. These increases were partially offset by higher fuel and purchased power payments.

Appendix B-1 and Appendix B-2 provide details of current quarter and full year 2025 versus 2024 as-reported and adjusted earnings per share variances.B: Earnings variance analysis

Appendix C provides a comparison of Utility operating and financial measures.C: Utility operating and financial measures

Full year weather-adjusted retail sales increased 3.9 percent. The increase was primarily due to a 6.7 percent increase in industrial volume driven by higher sales to primary metals, petroleum refining, chlor-alkali, and technology industries. Residential sales were 2.1 percent higher and commercial sales increased 1.2 percent.

Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.D: Consolidated financial measures

Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.E: Definitions and abbreviations and acronyms

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.F: Other GAAP to non-GAAP reconciliations

View original content to download multimedia:https://www.prnewswire.com/news-releases/entergy-reports-2025-financial-results-initiates-2026-guidance-302685919.html

SOURCE Entergy Corporation

The APSC approved E-AR's Jefferson Power Station project.
The LPSC approved E-LA's West Bank 500 kV transmission project.
The PUCT approved E-TX's Cypress to Legend 500 kV transmission project.
The APSC approved E-AR's special rate contract for Google.
The APSC approved E-AR's FRP.
The PUCT approved updates to E-TX's DCRF rate.
E-LA submitted applications for approval to acquire Cottonwood generating facility and to construct Westlake and Waterford 6 CCCT facilities, Votaw and Segno solar facilities, and the Babel to Webre 500 kV transmission project.
E-NO submitted an application for approval of phase two of its resilience and grid hardening plan.
For the 18^th
EEI awarded Entergy a 2025 Corporate Citizenship Award in the Volunteerism category.

the net effect of regulatory actions across the operating companies;
higher retail sales volume, including the impacts from weather;
higher other income (deductions);
return on construction work in progress for certain utility plant investments; and
lower nuclear refueling outage expenses.

higher interest expense,
higher other O&M,
higher depreciation expense, and
higher taxes other than income taxes.

In first quarter 2024, Entergy Arkansas recorded a write off of $(132 million) ($(97 million) after tax) for a regulatory asset related to the opportunity sales proceeding.
In first quarter 2024, Entergy New Orleans recorded a regulatory charge of $(79 million) ($(57 million) after tax) to reflect the company's agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers.
In second quarter 2024, Entergy Louisiana recorded expenses totaling $(151 million) ($(112 million) after tax) to reflect an agreement in principle to resolve its FRP extension filing and other retail matters.
In fourth quarter 2024, as a result of a Louisiana state income tax rate change, the company recorded a $(29 million) increase in income tax expense and a $9 million ($7 million after tax) reduction to Entergy Louisiana regulatory liability related to securitization.

change in other income (deductions) due to settlement charges totaling $(320 million) ($(253 million) after tax) recognized as a result of a group annuity contract purchased in May 2024 to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings); and
lower fuel and purchased power expenses associated with the conclusion of a legacy EWC purchased power agreement in Dec. 2024.